XO Project PANDAWA

Ocean-view rooftop
Bukit
42
One-bedroom apartments
3
Two-bedroom villas
freehold
Freehold
80 years + 20 years guaranteed extension
Autonomy from
the previous owner
The property can be sold, gifted, inherited, and bequeathed without obtaining additional permissions
Ownership right confirmed by a certificate of the Republic of Indonesia
Possibility of a remote transaction
Faster return
on investment
Leasehold
From
From

1,9 BLN IDR
1,9 BLN IDR

From 125 000$

From 125 000$

100 years
COMPLEX MASTER PLAN

XO
APARTMENTS

price
22%
profitability
from 1,9 BLN IDR

from 125 000$

XO villas

price
from 17 %
profitability
from 3,8 BLN IDR

from 250 000 $

XO villas

from 380 000 $
price
from 17 %
profitability

Rooftop XO

Open space of 400 m² on the rooftop of the apartments
Infinity pool with panoramic view
Bar with snacks and refreshing drinks
Open-air cinema
Everything necessary for a comfortable life is nearby — shops, supermarkets, restaurants, cafes, and beaches.

location

3 minutes





Google Maps
to Pandawa Beach
7 minutes
to Melasti Beach
and Green Bowl Beach
Pandawa on the Bukit Peninsula - an area with the most picturesque beaches on the entire island of Bali and rapidly developing infrastructure
Real estate in Bali is...
A PLACE TO RELAX
To come for a vacation or spend the winter in your own apartments, without the stress of searching and booking accommodation
RENTAL BUSINESS
To earn passive income from daily or monthly rentals without additional hassle - after all, all tasks are taken care of by the management company
PROFIT FROM RESALE
Not just preserving, but also multiplying your investments - after all, real estate in Bali is constantly appreciating in value
Apartment property ROI
ROI from rental over 1 year
ROI from resale
*
Daily
Monthly
15%
15%
20%
15%
Management expenses
Expenses for the villa (staff, utilities, maintenance, taxes)
Management company fee
Renovation (after 5 years of operation, for 25 years - x3 - $30,000)
Increase in rental cost by 10%
Capitalization of the property over 5 years considering a 50% increase in land value — 7%
Increase in property value due to reporting from the management company from renting it out — 9%
ROI after short-term rental and subsequent resale
Total
Net income
ROI
111,1%
*Taxes - 10%
2,2 BLN IDR
145 831$
108 MLN IDR
7 000$
Per year
449 MLN IDR
22,2%
29 166$

Construction of a similar project XO in Canggu

12.07
26.06
10.06
23.05
16.05
03.05
12.02
10.06
23.05
16.05
03.05
12.02
12.07
26.06

About Us

7
complexes in Bali
100+
units
building area
18000 м2
the average profitability of the objects
20%

About Us

с 2007 г.
specialize in construction
с 2019 г.
building in Bali
Own management company in Bali
completed projects
100+
60%
1% discount
100%
3% discount
2 properties
5% discount
30%
minimum down payment
installment plan
up to 20 months
down payment
down payment
down payment
payment options
feedback
Please fill out the form, and our manager will contact you to answer all your questions.
By clicking the "send" button, you agree to our privacy policy